Interim Reports

2020 - Year-End Report

Interim Report 2020 - Q3

Half year Report January - June 2020

Interim Report 2020 Q1

2019 - Year-End Report

Interim Report 2019 - Q3

Half year Report January - June 2019

Interim report 2019 - Q1

2018 - Year-End Report

October – December 2018
-­ Net sales MSEK 124.4 (83.3)
­- Order intake MSEK 143.9 (156.3)
­- EBITDA MSEK 16.7 (5.4)
­- Operating profit MSEK 7.3 (-4.7)
­- Total Comprehensive income MSEK 8.8 (-3.2)
­- Earnings per share, before and after dilution, SEK 0.01 (-0.01)
­- Cash flow from operating activities amounted to MSEK 39.0 (-7.3)

January – December 2018
­- Net sales MSEK 380.3 (293.1)
­- Order intake MSEK 480.0 (348.9)
­- EBITDA MSEK 37.6 (-15.9)
­- Operating profit MSEK 0.6 (-54.8)
­- Total Comprehensive income MSEK 16.1 (-64.9)
­- Earnings per share, before and after dilution, SEK 0.00 (-0.09)
­- Cash flow from operating activities amounted to MSEK 49.3 (-39.3)

Interim report 2018 - Q3

July – September 2018
- Net sales MSEK 95.7 (70.9)
- Order intake MSEK 100.7 (59.4)
- EBITDA MSEK 18.2 (-8.9)
- EBIT Operating profit MSEK 8.8 (-18.2)
- Total Comprehensive income MSEK 1.2 (-25.0)
- Earnings per share, before and after dilution, SEK 0.00 (-0.03)
- Cash flow from operating activities amounted to MSEK 11.6 (-10.2)

January – September 2018
- Net sales MSEK 255.9 (209.8)
- Order intake MSEK 336.3 (192.6)
- EBITDA MSEK 20.9 (-21.3)
- Operating profit MSEK -6.7 (-50.1)
- Total Comprehensive income MSEK 7.4 (-61.7)
- Earnings per share, before and after dilution, SEK -0.01 (-0.07)
- Cash flow from operating activities amounted to MSEK 10.3 (-31.9)

Half year Report January - June 2018

April – June 2018
- Net sales MSEK 88.6 (68.2)
- Order intake MSEK 182.9 (64.6)
- Operating profit MSEK -0.6 (-14.6)
- EBITDA MSEK 8.6 (-4.7)
- The profit after tax MSEK -1.3 (-15.9)
- Total Comprehensive income MSEK 7.9 (-20.3)
- Earnings per share, before and after dilution, SEK 0.00 (-0.02)
- Cash flow from operating activities amounted to MSEK -4.9 (-13.2)

January – June 2018
- Net sales MSEK 160.2 (138.9)
- Order intake MSEK 235.7 (133.2)
- Operating profit MSEK -15.5 (-31.9)
- EBITDA MSEK 2.6 (-12.3)
- The profit after tax MSEK -14.4 (-32.3)
- Total Comprehensive income MSEK 6.2 (-36.7)
- Earnings per share, before and after dilution, SEK -0.01 (-0.05)
- Cash flow from operating activities amounted to MSEK -1.4 (-21.8)

2018 - Q1

January – March 2018

2017 - Year-End Report 2017

October – December 2017
- Net sales MSEK 83.3 (104.0)
- Order intake MSEK 156.3 (66.6)
- Operating profit MSEK -4.7 (-4.6)
- EBITDA MSEK 5.4 (5.8)
- The profit after tax MSEK -12.6 (-0.2)
- Total Comprehensive income MSEK -3.2 (3.7)
- Earnings per share, before and after dilution, SEK -0.01 (0.00)
- Cash flow from operating activities amounted to MSEK -7.3 (38.9)


January – December 2017
- Net sales MSEK 293.1 (436.6)
- Order intake MSEK 348.9 (199.9)
- Operating profit MSEK -54.8 (-23.2)
- EBITDA MSEK -15.9 (25.3)
- The profit after tax MSEK -61.8 (-24.4)
- Total Comprehensive income -64.9 MSEK (-0.7)
- Earnings per share, before and after dilution, SEK -0.09 (-0.04)
- Cash flow from operating activities amounted to MSEK -39.3 (88.4)

Items affecting comparability
The effects of the one-off costs concerning the transformation program and a release of a contingent liability under Other operating income has effected the comparability of our interim financial statements. The adjusted financial figures are as follows:

October - December 2017
- Adj. EBITDA MSEK 5.4 (5.8)

January – December 2017
- Adj. EBITDA MSEK -15.9 (29.4)

Interim report 2017 - Q3

July – September 2017
- Net sales MSEK 70.9 (68.4)
- Order intake MSEK 59.4 (44.8)
- Operating profit MSEK -18.2 (-1.4)
- EBITDA MSEK -8.9 (9.7)
- The profit after tax MSEK -17.0 (-3.3)
- Comprehensive income MSEK -25.0 (12.8)
- Earnings per share, before and after dilution, SEK -0.03 (-0.01)
- Cash flow from operating activities amounted to MSEK -10.2 (24.6)

January – September 2017
- Net sales MSEK 209.8 (332.6)
- Order intake MSEK 192.6 (133.3)
- Operating profit MSEK -50.1 (-18.6)
- EBITDA MSEK -21.3 (19.6)
- The profit after tax MSEK -49.2 (-24.1)
- Comprehensive income MSEK -61.7 (-4.4)
- Earnings per share, before and after dilution, SEK -0.07 (-0.04)
- Cash flow from operating activities amounted to MSEK -31.9 (39.2)

Half year Report January - June 2017

April – June 2017

- Net sales MSEK 68.2 (100.0)
- Order intake MSEK 64.6 (61.4)
- Operating profit MSEK -14.6 (-2.9)
- EBITDA MSEK -4.7 (6.5)
- The profit after tax MSEK -15.9 (-0.9)
- Comprehensive income MSEK -20.3 (1.8)
- Earnings per share, before and after dilution, SEK -0.02 (0.00)
- Cash flow from operating activities amounted to MSEK -13.2 (12.0)

January – June 2017

- Net sales MSEK 138.9 (264.2)
- Order intake MSEK 133.2 (88.5)
- Operating profit MSEK -31.9 (-17.3)
- EBITDA MSEK -12.3 (9.8)
- The profit after tax MSEK -32.3 (-20.9)
- Comprehensive income MSEK -36.7 (-17.2)
- Earnings per share, before and after dilution, SEK -0.05 (-0.03)
- Cash flow from operating activities amounted to MSEK -21.8 (14.6)